{"x402Version":2,"description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","service":{"name":"Financial Analyst API","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets. Ten pay-per-call endpoints: LBO modeling, LP/GP waterfall, fix & flip, SFR and multifamily underwriting, STR underwriting, XIRR, amortization, Monte Carlo simulation, and FX-adjusted P&L. No registration required — USDC on Base via x402.","url":"https://financial-analyst.ai","seller":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","network":"eip155:8453"},"resources":[{"url":"https://financial-analyst.ai/str/underwrite","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"123 Beach Rd, Folly Beach, SC","purchase_price":650000,"loan_rate":0.0725,"q1":{"adr":220,"occupancy":0.58,"days":90},"q2":{"adr":290,"occupancy":0.72,"days":91},"q3":{"adr":380,"occupancy":0.88,"days":92},"q4":{"adr":240,"occupancy":0.62,"days":92}}},"output":{"type":"json","example":{"verdict":{"go":true,"signal":"GO","summary":"GO (CoC) — CoC 11.6%, IRR 23.9%, MOIC 6.60x."},"year_1":{"coc_return":0.116,"cap_rate":0.095,"noi":62000},"returns":{"irr":0.239,"moic":6.6}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/xirr/compute","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"cash_flows":[{"date":"2021-03-01","amount":-5000000},{"date":"2024-09-01","amount":8500000}]}},"output":{"type":"json","example":{"xirr":0.2841,"xirr_pct":"28.41%","moic":3.96,"net_profit":3500000}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/amortization/schedule","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"loan_amount":487500,"annual_rate":0.0725,"term_months":360,"start_date":"2025-02-01","interest_only_months":0}},"output":{"type":"json","example":{"summary":{"monthly_payment":3325.61,"total_interest":709718.87,"payoff_date":"2055-01-01"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/monte-carlo/simulate","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"variables":[{"name":"revenue","distribution":"normal","mean":1000000,"std":150000},{"name":"cost","distribution":"uniform","min":400000,"max":600000}],"formula":"revenue - cost","trials":10000,"threshold":300000}},"output":{"type":"json","example":{"output":{"p10":180000,"p50":420000,"p90":650000,"mean":415000},"threshold_analysis":{"prob_exceed":0.72,"prob_exceed_pct":"72.0%"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/fx/pnl","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"purchase_price":1000000,"purchase_currency":"GBP","purchase_date":"2022-01-15","purchase_fx_to_usd":1.37,"sale_price":1200000,"sale_currency":"GBP","sale_date":"2024-06-01","sale_fx_to_usd":1.27}},"output":{"type":"json","example":{"summary":{"total_pnl_usd":-7400.0,"total_return_pct":"-0.54%","local_return_pct":"20.00%","currency_return_pct":"-7.30%"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/lbo/model","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"5000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"entry_ebitda":50000000,"entry_multiple":8.0,"debt_multiple":4.0,"cash_on_hand":5000000,"existing_debt":10000000,"hold_years":5,"entry_revenue":200000000,"revenue_growth_rates":[0.08,0.07,0.06,0.05,0.05],"ebitda_margins":[0.25,0.26,0.27,0.27,0.27],"exit_multiple":9.0,"cash_sweep_pct":0.5}},"output":{"type":"json","example":{"sources_and_uses":{"uses":{"purchase_price":400000000,"total_uses":418000000},"sources":{"term_loan":200000000,"equity_check":213000000},"leverage":{"debt_to_ebitda":"4.0x","equity_pct":"51.0%"}},"returns":{"irr":0.242,"irr_pct":"24.2%","moic":2.94},"irr_sensitivity":{"8.0x":{"3.5x":"19.1%","4.0x":"24.2%","4.5x":"29.1%"}}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/waterfall/distribute","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"3000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"lp_contribution":9000000,"gp_contribution":1000000,"closing_date":"2020-01-01","preferred_pct":0.08,"hurdle_type":"IRR","catchup_pct":0.1,"tiers":[{"hurdle":0.15,"lp_pct":0.8,"gp_pct":0.2},{"hurdle":0.18,"lp_pct":0.75,"gp_pct":0.25}],"periods":[{"period":1,"date":"2022-01-01","amount_available":2000000},{"period":2,"date":"2024-01-01","amount_available":3000000},{"period":3,"date":"2025-01-01","amount_available":8000000}]}},"output":{"type":"json","example":{"lp":{"contributed":9000000,"distributed":11250000,"profit":2250000,"irr_pct":"15.2%","moic":1.25},"gp":{"contributed":1000000,"distributed":1380000,"profit":380000},"fund":{"total_contributed":10000000,"total_distributed":12630000},"tiers":[{"tier":1,"hurdle":"15.0% IRR","hurdle_cleared":true}]}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/fix-flip/underwrite","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"500000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"742 Evergreen Terrace, Charleston, SC 29403","comps":[{"address":"738 Evergreen Terrace, Charleston, SC","sale_price":285000,"days_ago":14},{"address":"801 Oak St, Charleston, SC","sale_price":292000,"days_ago":32},{"address":"655 Pine Ave, Charleston, SC","sale_price":278000,"days_ago":61}],"repair_cost":42000,"hold_months":6,"advance_rate":0.9,"lender_points":0.02,"annual_interest":0.12,"desired_profit":30000}},"output":{"type":"json","example":{"property":{"arv":284500},"deal":{"max_purchase_price":178420,"loan_amount":160578,"required_equity":20515},"returns":{"net_profit":30000,"irr_pct":"68.4%","moic":2.46},"verdict":{"signal":"GO"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/sfr/underwrite","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"500000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"142 Oak Street, Greenville, SC 29601","purchase_price":285000,"down_payment_pct":0.3,"annual_loan_rate":0.07,"interest_only_years":0,"monthly_rent":2600,"vacancy_rate":0.05,"monthly_expenses":850,"avg_annual_growth":0.03,"avg_annual_appreciation":0.03,"hold_years":7,"exit_cap_rate":0.06}},"output":{"type":"json","example":{"summary":"With a purchase price of $285,000, the LTV is 70% and the DSCR is 1.22x. Given a 7-year hold and a 6.0% exit cap rate, the IRR is 15.2% and the MOIC is 3.47x.","year_1":{"coc_pct":"4.1%","cap_rate_pct":"6.8%","cash_flow":3513},"returns":{"irr_pct":"15.2%","moic":3.47,"ltv_pct":"70%","dscr":1.22}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/mf-acq/underwrite","method":"POST","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"400 Riverside Drive, Charlotte, NC 28209","purchase_price":4200000,"unit_types":[{"label":"Studio","count":8,"monthly_rent":1200},{"label":"1BR","count":16,"monthly_rent":1550},{"label":"2BR","count":8,"monthly_rent":1950}],"vacancy_rate":0.05,"other_income_pct":0.04,"expense_ratio":0.38,"ltv":0.75,"annual_loan_rate":0.065,"hold_years":7,"exit_cap_rate":0.055,"sell_closing_pct":0.03,"buy_closing_pct":0.015}},"output":{"type":"json","example":{"summary":"With a purchase price of $4,200,000 (32 units, $131,250/unit), the purchase cap rate is 8.7%, LTV is 75%, and DSCR is 1.53x. Given a 7-year hold and a 5.50% exit cap rate, the IRR is 31.5% and the MOIC is 6.35x.","annual_outputs":{"cap_rate_pct":"8.7%","dscr":1.53,"noi":364800,"coc_pct":"9.6%"},"returns":{"irr_pct":"31.5%","moic":6.35}}}},"schema":{"type":"object"}}}}]}