{"x402Version":2,"description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","service":{"name":"Financial Analyst API","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","url":"https://financial-analyst.ai","seller":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","network":"eip155:8453"},"resources":[{"url":"https://financial-analyst.ai/str/underwrite","method":"POST","description":"Short-Term Rental (STR) underwriting — quarterly ADR/occupancy drive a monthly proforma to unlevered AND levered project returns (IRR via XIRR + equity multiple). Deterministic, Excel-reconciled, SHA-pinned (pass attest=true).","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"123 Beach Rd, Folly Beach, SC","purchase_price":650000,"q1":{"adr":220,"occupancy":0.58},"q2":{"adr":290,"occupancy":0.72},"q3":{"adr":380,"occupancy":0.88},"q4":{"adr":240,"occupancy":0.62},"ltc_pct":0.7,"annual_loan_rate":0.0725,"closing_cost_pct":0.03,"property_taxes_annual":5800,"insurance_annual":3200,"utilities_annual":3600,"platform_fee_pct":0.2,"hold_years":7,"exit_cap_rate":0.065}},"output":{"type":"json","example":{"acquisition":{"basis":669500.0,"loan_amount":468650.0,"origination_fee":4686.5,"equity":225536.5},"operations":{"total_revenue":559085.06,"total_opex":111817.01,"total_noi":447268.05},"exit":{"sale_price":1158881.76,"sale_proceeds":1089348.86,"exit_debt":428797.02},"returns":{"unlevered":{"irr_pct":"15.1%","equity_multiple":2.2286},"levered":{"irr_pct":"24.9%","equity_multiple":3.6858}}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/xirr/compute","method":"POST","description":"Compute XIRR and MOIC from irregular cash flows with exact dates. Standard for private equity, real estate, and venture return calculations.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"cash_flows":[{"date":"2021-03-01","amount":-5000000},{"date":"2024-09-01","amount":8500000}]}},"output":{"type":"json","example":{"xirr":0.2841,"xirr_pct":"28.41%","moic":3.96,"net_profit":3500000}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/amortization/schedule","method":"POST","description":"Full amortization schedule with monthly payment breakdown, interest-only periods, and payoff date. Supports fixed-rate, bridge, and interest-only loan structures.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"loan_amount":487500,"annual_rate":0.0725,"term_months":360,"start_date":"2025-02-01","interest_only_months":0}},"output":{"type":"json","example":{"summary":{"monthly_payment":3325.61,"total_interest":709718.87,"payoff_date":"2055-01-01"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/monte-carlo/simulate","method":"POST","description":"Monte Carlo simulation with configurable variable distributions and custom formula. Returns P10/P50/P90 percentiles, mean, histogram, and probability of exceeding a target threshold.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"variables":[{"name":"revenue","distribution":"normal","mean":1000000,"std":150000},{"name":"cost","distribution":"uniform","min":400000,"max":600000}],"formula":"revenue - cost","trials":10000,"threshold":300000}},"output":{"type":"json","example":{"output":{"p10":180000,"p50":420000,"p90":650000,"mean":415000},"threshold_analysis":{"prob_exceed":0.72,"prob_exceed_pct":"72.0%"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/fx/pnl","method":"POST","description":"FX-adjusted P&L for cross-border transactions. Splits total return into local currency gain and currency impact — essential for international private equity and real estate deals.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"purchase_price":1000000,"purchase_currency":"GBP","purchase_date":"2022-01-15","purchase_fx_to_usd":1.37,"sale_price":1200000,"sale_currency":"GBP","sale_date":"2024-06-01","sale_fx_to_usd":1.27}},"output":{"type":"json","example":{"summary":{"total_pnl_usd":-7400.0,"total_return_pct":"-0.54%","local_return_pct":"20.00%","currency_return_pct":"-7.30%"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/lbo/model","method":"POST","description":"Full leveraged buyout model — sources and uses, debt schedule with cash sweep, operating model, exit, IRR and MOIC with entry/exit multiple sensitivity tables.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"5000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"entry_ebitda":50000000,"entry_multiple":8.0,"debt_multiple":4.0,"cash_on_hand":5000000,"existing_debt":10000000,"hold_years":5,"entry_revenue":200000000,"revenue_growth_rates":[0.08,0.07,0.06,0.05,0.05],"ebitda_margins":[0.25,0.26,0.27,0.27,0.27],"exit_multiple":9.0,"cash_sweep_pct":0.5}},"output":{"type":"json","example":{"sources_and_uses":{"uses":{"purchase_price":400000000,"total_uses":418000000},"sources":{"term_loan":200000000,"equity_check":213000000},"leverage":{"debt_to_ebitda":"4.0x","equity_pct":"51.0%"}},"returns":{"irr":0.242,"irr_pct":"24.2%","moic":2.94},"irr_sensitivity":{"8.0x":{"3.5x":"19.1%","4.0x":"24.2%","4.5x":"29.1%"}}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/waterfall/distribute","method":"POST","description":"LP/GP waterfall distribution across preferred return, GP catch-up, and multiple promote tiers. Returns LP and GP splits, IRR, MOIC, and per-period cash flow allocation.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"3000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"lp_contribution":9000000,"gp_contribution":1000000,"closing_date":"2020-01-01","preferred_pct":0.08,"hurdle_type":"IRR","catchup_pct":0.1,"tiers":[{"hurdle":0.15,"lp_pct":0.8,"gp_pct":0.2},{"hurdle":0.18,"lp_pct":0.75,"gp_pct":0.25}],"periods":[{"period":1,"date":"2022-01-01","amount_available":2000000},{"period":2,"date":"2024-01-01","amount_available":3000000},{"period":3,"date":"2025-01-01","amount_available":8000000}]}},"output":{"type":"json","example":{"lp":{"contributed":9000000,"distributed":11250000,"profit":2250000,"irr_pct":"15.2%","moic":1.25},"gp":{"contributed":1000000,"distributed":1380000,"profit":380000},"fund":{"total_contributed":10000000,"total_distributed":12630000},"tiers":[{"tier":1,"hurdle":"15.0% IRR","hurdle_cleared":true}]}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/fix-flip/underwrite","method":"POST","description":"Fix-and-flip underwriting — solves backwards from a profit target to max purchase price, sizes the hard-money loan (min of LTC and ARV caps), and returns net profit, CoC, MOIC, and IRR via XIRR. Deterministic, Excel-reconciled across both binding constraints, SHA-pinned (pass attest=true).","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"500000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"742 Evergreen Terrace, Charleston, SC 29403","comps":[{"address":"738 Evergreen Terrace, Charleston, SC","sale_price":285000},{"address":"801 Oak St, Charleston, SC","sale_price":292000},{"address":"655 Pine Ave, Charleston, SC","sale_price":278000}],"repair_cost":42000,"hold_months":6,"arv_cap_pct":0.75,"ltc_cap_pct":0.9,"lender_points":0.02,"annual_interest":0.12,"desired_profit":30000,"purchase_date":"2026-07-31"}},"output":{"type":"json","example":{"property":{"arv":285000.0},"deal":{"max_purchase_price":167712.97,"loan_amount":197141.67,"loan_basis":"90% of purchase + repairs","required_equity":19286.99},"returns":{"net_profit":30000.0,"coc_pct":"155.5%","moic":2.56,"irr_pct":"543.1%"},"verdict":{"signal":"GO"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/sfr/underwrite","method":"POST","description":"Single-Family Rental (SFR) underwriting — monthly buy-and-hold proforma to unlevered AND levered project returns (IRR via XIRR + equity multiple). Loan-to-cost financing, optional interest-only, appreciation-floored exit. Deterministic, Excel-reconciled, SHA-pinned (pass attest=true).","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"500000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"142 Oak Street, Greenville, SC 29601","purchase_price":285000,"monthly_rent":2600,"monthly_expenses":850,"transaction_fees":0.03,"ltc_pct":0.7,"annual_loan_rate":0.07,"interest_only_months":0,"vacancy_rate":0.05,"rent_escalator":0.03,"expense_escalator":0.03,"annual_appreciation":0.03,"hold_years":7,"exit_cap_rate":0.065,"sale_cost_pct":0.06}},"output":{"type":"json","example":{"acquisition":{"basis":293550.0,"loan_amount":205485.0,"equity":88065.0},"operations":{"total_revenue":218267.45,"total_opex":76779.47,"total_noi":141487.98},"exit":{"sale_price":351492.26,"sale_proceeds":330402.72,"exit_debt":187294.26},"returns":{"unlevered":{"irr_pct":"8.5%","equity_multiple":1.6075},"levered":{"irr_pct":"10.7%","equity_multiple":1.9112}}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/mf-acq/underwrite","method":"POST","description":"Multifamily acquisition underwriting — mixed unit mix through a monthly proforma to unlevered AND levered project returns (IRR via XIRR + equity multiple). Stub acquisition month, trailing-NOI exit. Deterministic, Excel-reconciled, SHA-pinned (pass attest=true).","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"400 Riverside Drive, Charlotte, NC 28209","purchase_price":4200000,"unit_types":[{"label":"Studio","count":8,"monthly_rent":1200},{"label":"1BR","count":16,"monthly_rent":1550},{"label":"2BR","count":8,"monthly_rent":1950}],"vacancy_rate":0.05,"other_income_pct":0.04,"expense_ratio":0.38,"avg_annual_growth":0.03,"ltv":0.75,"annual_loan_rate":0.065,"amort_years":30,"hold_years":7,"exit_cap_rate":0.06,"sell_closing_pct":0.03,"buy_closing_pct":0.015}},"output":{"type":"json","example":{"property":{"total_units":32,"purchase_price":4200000.0},"acquisition":{"basis":4263000.0,"loan_amount":3150000.0,"equity":1113000.0},"operations":{"total_noi":2844183.36},"exit":{"exit_noi":443213.11,"sale_price":7386885.13,"sale_proceeds":7165278.57,"exit_debt":2852570.43},"returns":{"unlevered":{"irr_pct":"16.0%","equity_multiple":2.348},"levered":{"irr_pct":"31.4%","equity_multiple":4.9316}}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/mf-dev/underwrite","method":"POST","description":"Multifamily development underwriting — construction to hold to exit. Models construction draws (S-curve or straight-line), capitalized interest, lease-up ramp, construction-to-perm refi, and hold period returns. Returns development yield on cost, spread to cap rate, profit on cost, IRR and MOIC.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"2000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"1200 North Loop Blvd, Minneapolis, MN","unit_types":[{"label":"1BR","count":40,"monthly_rent":1800},{"label":"2BR","count":20,"monthly_rent":2300}],"land_cost":2000000,"hard_costs":14000000,"soft_costs":2500000,"construction_ltc":0.65,"construction_rate":0.085,"construction_months":24,"draw_schedule":"s_curve","stabilized_cap_rate":0.055,"perm_ltv":0.7,"perm_rate":0.065,"hold_years":5,"exit_cap_rate":0.055}},"output":{"type":"json","example":{"development_metrics":{"development_yield_pct":"5.21%","spread_to_cap_bps":"-29bps","profit_on_cost_pct":"-5.3%"},"returns":{"irr_pct":"12.4%","moic":1.85}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/hotel-acq/underwrite","method":"POST","description":"Hotel acquisition underwriting — stabilized or bridge-to-perm value-add. Quarterly ADR x occupancy RevPAR build, other/ancillary revenue, PIP capital, construction loan with capitalized interest, permanent loan sized on min(stabilized-value LTV, purchase-price LTV, DSCR), and exit. Returns unlevered and levered project IRR and MOIC. Reconciled to a SHA-pinned Excel model — see /hotel-acq/reconciliation.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"2000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"start_date":"2026-01-01","hold_years":5.0,"cl_term_months":1,"num_keys":100,"purchase_price":73000000,"closing_costs_pct":0.02,"q1_occupancy":0.55,"q2_occupancy":0.69,"q3_occupancy":0.85,"q4_occupancy":0.59,"q1_adr":195,"q2_adr":260,"q3_adr":450,"q4_adr":310,"other_revenue_pct":0.2,"opex_pct":0.35,"stabilized_cap_rate":0.075,"perm_ltv":0.6,"perm_dscr_min":1.25,"perm_rate":0.075,"perm_term_years":25,"exit_cap_rate":0.075,"exit_costs_pct":0.03}},"output":{"type":"json","example":{"summary":{"unlevered_irr":0.0704,"unlevered_moic":1.356,"levered_irr":0.0567,"levered_moic_net":1.265,"revpar":176.42,"noi_margin_pct":43.5},"debt":{"perm_loan":43800000,"perm_binding_constraint":"Purchase Price LTV"},"exit":{"sale_price":91411822,"perm_payoff":41114974}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/hotel-dev/underwrite","method":"POST","description":"Ground-up hotel development underwriting. Land + hard costs (S-curve draw) + soft costs + developer fee, funded by a construction loan (LTC) with capitalized interest, refinanced into a permanent loan sized on min(stabilized-value LTV, DSCR) at the CL term. Occupancy begins the month after construction; the hold is measured from construction end. Returns unlevered and levered project IRR and MOIC. Reconciled to a SHA-pinned Excel model — see /hotel-dev/reconciliation.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"2000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"start_date":"2026-01-01","hold_years":5.0,"construction_months":18,"cl_term_months":24,"num_keys":100,"land_cost":6695000,"total_hard_costs":51975000,"soft_costs":4515000,"developer_fee_pct":0.02,"q1_occupancy":0.55,"q2_occupancy":0.69,"q3_occupancy":0.85,"q4_occupancy":0.59,"q1_adr":195,"q2_adr":260,"q3_adr":375,"q4_adr":310,"other_revenue_pct":0.15,"opex_pct":0.35,"stabilized_cap_rate":0.075,"perm_ltv":0.65,"perm_dscr_min":1.25,"perm_rate":0.07,"perm_term_years":25,"exit_cap_rate":0.075,"exit_costs_pct":0.03}},"output":{"type":"json","example":{"summary":{"unlevered_irr":0.1082,"unlevered_moic":1.69,"levered_irr":0.1571,"levered_moic_net":2.0,"total_equity":24334668},"debt":{"construction_loan":45192956,"perm_loan":47304469,"perm_binding_constraint":"LTV"},"exit":{"sale_price":81910149}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/industrial-acq/underwrite","method":"POST","description":"Industrial acquisition underwriting — NNN and gross lease multi-tenant. Per-tenant lease modeling with contractual rent bumps and rollover vacancy. Blended OpEx based on NNN vs gross SF mix. Returns cap rate, NOI per SF, WALE, DSCR, IRR and MOIC.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"2000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"8400 NW Industrial Blvd, Kansas City, MO","purchase_price":18500000,"total_sf":250000,"tenants":[{"label":"Tenant A","rentable_sf":150000,"rent_per_sf":6.5,"lease_type":"nnn","lease_term_years":7,"annual_rent_bump":0.025}],"ltv":0.65,"hold_years":7,"exit_cap_rate":0.06}},"output":{"type":"json","example":{"year1_metrics":{"noi_per_sf":5.93,"cap_rate_pct":"8.0%","wale_years":5.7,"dscr":1.52},"returns":{"irr_pct":"20.58%","moic":3.13}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/industrial-dev/underwrite","method":"POST","description":"Industrial ground-up development underwriting — construction to hold to exit. S-curve hard cost draws, blended LTC construction loan, capitalized interest, per-tenant NNN lease stabilization, perm loan sizing, TI/LC reserves on rollover. Returns yield on cost, spread to cap, profit on cost, IRR and MOIC.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"2000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"start_date":"2026-01-01","construction_months":24,"stabilization_months":12,"hold_years":5.0,"total_sf":350000,"land_cost":8000000,"hard_costs":52500000,"soft_costs":5250000,"developer_fee_pct":0.02,"draw_schedule":"s_curve","tenants":[{"label":"Tenant A","rentable_sf":200000,"rent_per_sf_yr":7.5,"lease_start_month":25,"term_months":120,"escalator_pct":0.025}],"opex_per_sf_yr":3.5,"cl_advance_rate":0.65,"cl_rate":0.085,"stabilized_cap_rate":0.055,"perm_ltv":0.65,"perm_rate":0.065,"exit_cap_rate":0.06}},"output":{"type":"json","example":{"development":{"dev_yield_on_cost_pct":"6.8%","spread_to_cap_rate_bp":125,"profit_on_cost_pct":"22.7%"},"summary":{"unlevered_irr_pct":14.2,"levered_irr_pct":21.8,"unlevered_moic":1.92,"levered_moic_net":2.61}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/dcf/value","method":"POST","description":"DCF valuation with exit multiple or Gordon Growth terminal value. Returns enterprise value, equity value, implied share price, and WACC vs exit multiple sensitivity matrix.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"company":"Acme Corp","free_cash_flows":[45000000,52000000,58000000,65000000,72000000],"wacc":0.1,"terminal_method":"exit_multiple","exit_multiple":10.0,"terminal_ebitda":95000000,"net_debt":150000000,"shares_outstanding":25000000}},"output":{"type":"json","example":{"summary":"Using a 10.0% WACC and 10.0x EV/EBITDA exit multiple, Acme Corp has an enterprise value of $806,438,023. Less net debt of $150,000,000, equity value is $656,438,023. Implied share price: $26.26. Terminal value represents 73% of enterprise value.","valuation":{"enterprise_value":806438023,"equity_value":656438023,"implied_share_price":26.26},"sensitivity":{"row_label":"WACC","col_label":"Exit Multiple"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/debt-sizing/size","method":"POST","description":"Debt sizing across CRE, private equity, or project finance. Runs every applicable constraint — DSCR, LTV, debt yield, leverage, interest coverage, or LLCR — and sizes to the binding test.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"asset_class":"cre","currency":"USD","noi":1430112,"interest_rate":0.065,"amortization_months":360,"dscr":1.25,"ltv":0.7,"cap_rate":0.06,"debt_yield":0.09}},"output":{"type":"json","example":{"summary":"CRE debt sizing: binding constraint is DSCR Constraint at $15,083,946. DSCR test $15,083,946, LTV test $16,684,640, Debt Yield test $15,890,133.","loan_amount":15083946.1,"binding_constraint":"DSCR Constraint","constraints":[{"name":"DSCR Constraint","value":15083946.1}]}}},"schema":{"type":"object"}}}}]}